NASDAQ: STKS
ONE Group Hospitality, Inc.CIK 0001399520 · SIC 5812 · Eating Places
Every 8-K is open in full. Other 10-Ks and 10-Qs show a 3-bullet preview. A free account reads 3 more full reports a month. Generating a report requires a verified account.
Sign up freeWant to see a complete report first? Today's free report (OWL 10-Q) is open in full — no account needed.
Summary not yet generated.
Summary not yet generated.
Partner
Trade STKS commission-free
Open an account, get a free stock.
Investing involves risk. Free stock terms apply.
Summary not yet generated.
STKS swings to operating profit of $6.6M, but net loss to common narrows to -$12.0M on below-the-line items
4 material changes detected. Sign up free to read the summary.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Latest financial statements
From 10-Q filed Nov 4, 2026 (period ending Sep 27, 2026). As printed on the EDGAR/iXBRL face — not generated by the model.
Condensed Consolidated Statements of Operations (Unaudited)
(Unaudited, in thousands, except income per share and related share information)
| Description | Three periods ended September 27, 2026 | Three periods ended September 28, 2025 | Nine periods ended September 27, 2026 | Nine periods ended September 28, 2025 |
|---|---|---|---|---|
| Revenues: | ||||
| Owned restaurant net revenue | 174,288 | 177,424 | 580,864 | 588,729 |
| Management, license, franchise and incentive fee revenue | 2,670 | 2,776 | 9,387 | 9,979 |
| Total revenues | 176,958 | 180,200 | 590,251 | 598,708 |
| Cost and expenses: | ||||
| Owned operating expenses: | ||||
| Owned restaurant cost of sales | 33,936 | 37,412 | 113,014 | 123,722 |
| Owned restaurant operating expenses | 117,283 | 119,901 | 372,636 | 378,169 |
| Total owned operating expenses | 151,219 | 157,313 | 485,650 | 501,891 |
| General and administrative (including stock-based compensation of $1,006 and $3,277 for the three and nine periods ended September 27, 2026, respectively, and $1,246 and $4,348 for the three and nine periods ended September 28, 2025, respectively) | 13,323 | 13,274 | 42,353 | 38,027 |
| Depreciation and amortization | 11,727 | 11,530 | 33,152 | 32,229 |
| Loss on impairment of long-lived assets | — | 3,386 | — | 3,386 |
| Lease termination and restaurant closure expenses (income) | 1,362 | (278) | 4,246 | 5,428 |
| Pre-opening expenses | 2,727 | 698 | 7,057 | 3,958 |
| Transition and integration expenses | 2,364 | 2,607 | 3,023 | 10,275 |
| Transaction costs | — | 13 | 26 | 143 |
| Other expenses (income) | 84 | (470) | 138 | (147) |
| Total costs and expenses | 182,806 | 188,073 | 575,645 | 595,190 |
| Operating (loss) income | (5,848) | (7,873) | 14,606 | 3,518 |
| Other expenses, net: | ||||
| Interest expense, net of interest income | 10,021 | 10,483 | 29,390 | 30,600 |
| Total other expenses, net | 10,021 | 10,483 | 29,390 | 30,600 |
| Loss before provision for income taxes | (15,869) | (18,356) | (14,784) | (27,082) |
| Provision for income taxes | 515 | 59,141 | 961 | 60,125 |
| Net loss | (16,384) | (77,497) | (15,745) | (87,207) |
| Less: net loss attributable to noncontrolling interest | (278) | (757) | (719) | (1,338) |
| Net loss attributable to The ONE Group Hospitality, Inc. | (16,106) | (76,740) | (15,026) | (85,869) |
| Series A Preferred Stock paid-in-kind dividend and accretion | (10,340) | (8,535) | (29,591) | (24,263) |
| Net loss available to common stockholders | (26,446) | (85,275) | (44,617) | (110,132) |
| Net loss per common share (as restated, see Note 10): | ||||
| Basic | (0.79) | (2.59) | (1.33) | (3.35) |
| Diluted | (0.79) | (2.59) | (1.33) | (3.35) |
| Weighted average common shares outstanding (as restated, see Note 10): | ||||
| Basic | 33,647,994 | 32,872,423 | 33,438,816 | 32,887,768 |
| Diluted | 33,647,994 | 32,872,423 | 33,438,816 | 32,887,768 |
Condensed Consolidated Balance Sheets (Unaudited)
(Unaudited, in thousands, except share information)
| Description | September 27, 2026 | December 28, 2025 |
|---|---|---|
| ASSETS | ||
| Current assets: | ||
| Cash and cash equivalents | 3,574 | 4,168 |
| Credit card receivable | 10,139 | 19,480 |
| Restricted cash and cash equivalents | 499 | 499 |
| Accounts receivable | 11,201 | 15,389 |
| Inventory | 9,388 | 9,839 |
| Other current assets | 7,880 | 7,521 |
| Total current assets | 42,681 | 56,896 |
| Property and equipment, net | 281,510 | 278,195 |
| Operating lease right-of-use assets | 257,578 | 253,228 |
| Goodwill | 155,783 | 155,783 |
| Intangibles, net | 128,915 | 128,988 |
| Other assets | 8,371 | 8,852 |
| Security deposits | 2,259 | 2,254 |
| Total assets | 877,097 | 884,196 |
| LIABILITIES, SERIES A PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT | ||
| Current liabilities: | ||
| Accounts payable | 40,291 | 36,633 |
| Accrued payroll expenses | 17,713 | 19,286 |
| Accrued expenses | 43,119 | 46,356 |
| Current portion of operating lease liabilities | 16,324 | 13,803 |
| Deferred gift card revenue and other | 5,320 | 6,819 |
| Current portion of long-term debt | 9,465 | 9,302 |
| Other current liabilities | 819 | 1,017 |
| Total current liabilities | 133,051 | 133,216 |
| Long-term debt, net of current portion, unamortized discount and debt issuance costs | 329,958 | 334,013 |
| Operating lease liabilities, net of current portion | 303,984 | 293,985 |
| Other long-term liabilities | 6,381 | 6,319 |
| Deferred tax liabilities, net | 5,187 | 5,187 |
| Total liabilities | 778,561 | 772,720 |
| Commitments and contingencies (Note 16) | ||
| Series A preferred stock, $0.0001 par value, 160,000 shares authorized; 160,000 issued and outstanding at September 27, 2026 and December 28, 2025 | 220,894 | 191,303 |
| Stockholders’ deficit: | ||
| Common stock, $0.0001 par value, 75,000,000 shares authorized; 35,205,282 issued and 31,939,118 outstanding at September 27, 2026 and 34,520,226 issued and 31,242,344 outstanding at December 28, 2025 | 3 | 3 |
| Preferred stock, other than Series A preferred stock, $0.0001 par value, 9,840,000 shares authorized; no shares issued and outstanding at September 27, 2026 and December 28, 2025 | — | — |
| Treasury stock, at cost, 3,402,881 shares at September 27, 2026 and December 28, 2025 | (19,308) | (19,308) |
| Additional paid-in capital | 12,954 | 39,712 |
| Accumulated deficit | (108,242) | (93,216) |
| Accumulated other comprehensive loss | (3,057) | (3,029) |
| Total stockholders’ deficit | (117,650) | (75,838) |
| Noncontrolling interests | (4,708) | (3,989) |
| Total deficit | (122,358) | (79,827) |
| Total liabilities, Series A preferred stock and stockholders' deficit | 877,097 | 884,196 |
Condensed Consolidated Statements of Cash Flows (Unaudited)
(Unaudited, in thousands)
| Description | Nine periods ended September 27, 2026 | Nine periods ended September 28, 2025 |
|---|---|---|
| Operating activities: | ||
| Net loss | (15,745) | (87,207) |
| Adjustments to reconcile net loss to net cash provided by operating activities: | ||
| Depreciation and amortization | 33,152 | 32,229 |
| Non-cash lease termination and restaurant closure expenses | 982 | 3,383 |
| Stock-based compensation | 3,277 | 4,348 |
| Amortization of debt issuance costs and debt original issuance discounts | 2,700 | 2,670 |
| Deferred taxes | — | 59,728 |
| Loss on impairment of long-lived assets | — | 3,386 |
| Changes in operating assets and liabilities, net of acquisition: | ||
| Accounts receivable | 13,536 | 2,097 |
| Inventory | 477 | 2,730 |
| Other current assets | (472) | (4,524) |
| Due from related parties | — | 376 |
| Security deposits | 19 | (164) |
| Other assets | (12) | (937) |
| Accounts payable | 3,254 | 3,524 |
| Accrued expenses | (6,122) | (3,645) |
| Operating lease liabilities and right-of-use assets | 8,190 | 1,784 |
| Other liabilities | (1,442) | (2,556) |
| Net cash provided by operating activities | 41,794 | 17,222 |
| Investing activities: | ||
| Purchase of property and equipment | (34,628) | (44,172) |
| Acquisition related payments, net of cash acquired | (618) | — |
| Net cash used in investing activities | (35,246) | (44,172) |
| Financing activities: | ||
| Borrowings of long-term debt | 30,000 | 11,524 |
| Repayments of long-term debt and financing lease liabilities | (36,671) | (5,027) |
| Tax-withholding obligation on stock-based compensation | (444) | (569) |
| Purchase of treasury stock | — | (1,106) |
| Net cash (used in) provided by financing activities | (7,115) | 4,822 |
| Effect of exchange rate changes on cash | (27) | 100 |
| Net change in cash and cash equivalents and restricted cash and cash equivalents | (594) | (22,028) |
| Cash and cash equivalents and restricted cash and cash equivalents, beginning of period | 4,667 | 28,075 |
| Cash and cash equivalents and restricted cash and cash equivalents, end of period | 4,073 | 6,047 |
| Supplemental disclosure of cash flow data: | ||
| Interest paid, net of capitalized interest | 26,692 | 27,992 |
| Income taxes paid, net of refunds | 1,020 | 931 |
| Accrued purchases of property and equipment | 10,935 | 13,368 |
| Non-cash borrowings of long-term debt for acquisition | 194 | — |
| Reconciliation of cash and cash equivalents and restricted cash and cash equivalents | ||
| Cash and cash equivalents | 3,574 | 5,548 |
| Restricted cash and cash equivalents | 499 | 499 |
| Total cash and cash equivalents and restricted cash and cash equivalents as shown in the statement of cash flows | 4,073 | 6,047 |
Amounts as printed on the EDGAR/iXBRL face — (Unaudited, in thousands, except income per share and related share information); (Unaudited, in thousands, except share information); (Unaudited, in thousands). Labels, columns, and figures are the filing face, not a GAAP stencil. Interactive statements & notes on EDGAR ↗