RIME
RIMECIK 0000923601
Every 8-K is open in full. Other 10-Ks and 10-Qs show a 3-bullet preview. A free account reads 3 more full reports a month. Generating a report requires a verified account.
Sign up freeWant to see a complete report first? Today's free report (WS 10-Q) is open in full — no account needed.
Summary not yet generated.
Summary not yet generated.
Partner
Trade RIME commission-free
Open an account, get a free stock.
Investing involves risk. Free stock terms apply.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
RIME registers up to 10M shares for resale by Streeterville; company gets no proceeds
5 material changes detected. Sign up free to read the summary.
Latest financial statements
From 10-Q filed Aug 14, 2026 (period ending Jun 30, 2026). As printed on the EDGAR/iXBRL face — not generated by the model.
Condensed Consolidated Statements of Operations (Unaudited)
| Description | Three months ended June 30, 2026 | Three months ended June 30, 2025 | Six months ended June 30, 2026 | Six months ended June 30, 2025 |
|---|---|---|---|---|
| Net Sales | 3,005,000 | 1,152,000 | 5,405,000 | 1,275,000 |
| Cost of Sales | 3,598,000 | 1,492,000 | 6,675,000 | 1,621,000 |
| Gross Loss | (593,000) | (340,000) | (1,270,000) | (346,000) |
| Operating Expenses | ||||
| Selling expenses | 49,000 | - | 82,000 | - |
| General and administrative expenses | 2,059,000 | 868,000 | 5,693,000 | 1,924,000 |
| Total Operating Expenses | 2,108,000 | 868,000 | 5,775,000 | 1,924,000 |
| Loss From Operations | (2,701,000) | (1,208,000) | (7,045,000) | (2,270,000) |
| Other Expenses | ||||
| Change in fair value of warrant liability | - | - | - | (6,468,000) |
| Loss on debt extinguishment | (400,000) | - | (400,000) | - |
| Interest expense, net | (1,045,000) | (27,000) | (2,081,000) | (43,000) |
| Total Other Expenses | (1,445,000) | (27,000) | (2,481,000) | (6,511,000) |
| Loss From Continuing Operations Before Income Tax | (4,146,000) | (1,235,000) | (9,526,000) | (8,781,000) |
| Income tax loss attributable to continuing operations | (3,000) | - | (3,000) | - |
| Net Loss From Continuing Operations | (4,149,000) | (1,235,000) | (9,529,000) | (8,781,000) |
| Net loss from discontinued operations | - | 426,000 | - | (1,322,000) |
| Net Loss | (4,149,000) | (809,000) | (9,529,000) | (10,103,000) |
| Net loss attributable to non-controlling interest | 320,000 | 224,000 | 594,000 | 327,000 |
| Net Loss Available to Common Shareholders | (3,829,000) | (585,000) | (8,935,000) | (9,776,000) |
| Loss Per Common Share | ||||
| Basic and diluted from continuing operations | (0.25) | (0.41) | (0.71) | (3.80) |
| Basic and diluted from discontinued operations | - | 0.17 | - | (0.59) |
| Basic and diluted | (0.25) | (0.24) | (0.71) | (4.40) |
| Weighted Average Common and Common Equivalent Shares: | ||||
| Basic and diluted | 15,148,297 | 2,472,464 | 12,537,525 | 2,224,047 |
Condensed Consolidated Balance Sheets
| Description | June 30, 2026 (unaudited) | December 31, 2025 |
|---|---|---|
| Assets | ||
| Current Assets | ||
| Cash | 4,972,000 | 1,632,000 |
| Restricted cash | 2,983,000 | 4,514,000 |
| Accounts receivable, net of allowances of $0 and $113,000, respectively | 1,444,000 | 1,061,000 |
| Prepaid expenses and other current assets | 3,988,000 | 729,000 |
| Total Current Assets | 13,387,000 | 7,936,000 |
| Property and equipment, net | 36,000 | 22,000 |
| Operating lease- right of use assets | 304,000 | - |
| Other non-current assets | 95,000 | 79,000 |
| Intangible assets, net | 2,064,000 | 2,005,000 |
| Goodwill | 2,682,000 | 2,682,000 |
| Total Assets | 18,568,000 | 12,724,000 |
| Liabilities and Shareholders’ Equity | ||
| Current Liabilities | ||
| Accounts payable | 2,229,000 | 1,413,000 |
| Accrued expenses | 3,106,000 | 1,556,000 |
| Other current liabilities | 756,000 | 69,000 |
| Current portion of operating lease liabilities | 90,000 | - |
| Promissory notes payable, net | 6,413,000 | 9,102,000 |
| Notes payable to related parties | 2,300,000 | 2,300,000 |
| Total Current Liabilities | 14,894,000 | 14,440,000 |
| Operating lease liabities, net of current portion | 216,000 | - |
| Long-term provision for employee benefits | 178,000 | 144,000 |
| Total Liabilities | 15,288,000 | 14,584,000 |
| Commitments and Contingencies | ||
| Shareholders’ Equity (Deficit) | ||
| Preferred stock, $1.00 par value; 1,000,000 shares authorized; 3,500 and -0- shares issued and outstanding at June 30, 2026 and December 31, 2025 | 4,000 | - |
| Common stock, $0.01 par value; 800,000,000 and 100,000,000 shares authorized; 15,670,768 and 3,414,542 shares issued and outstanding at June 30, 2026 and December 31, 2025 | 157,000 | 35,000 |
| Additional paid-in capital | 80,210,000 | 65,674,000 |
| Accumulated other comprehensive loss | (19,000) | (25,000) |
| Accumulated deficit | (73,978,000) | (65,043,000) |
| Non-controlling interest | (2,336,000) | (1,743,000) |
| Treasury stock, 10,990 shares reserved at June 30, 2026 and December 31, 2025 | (758,000) | (758,000) |
| Total Shareholders’ Equity (Deficit) | 3,280,000 | (1,860,000) |
| Total Liabilities and Shareholders’ Equity (Deficit) | 18,568,000 | 12,724,000 |
Condensed Consolidated Statements of Cash Flows (Unaudited)
| Description | Six months ended June 30, 2026 | Six months ended June 30, 2025 |
|---|---|---|
| Cash flows from operating activities | ||
| Net loss from continuing operations | (9,529,000) | (8,781,000) |
| Adjustments to reconcile net loss to net cash used in operating activities: | ||
| Net foreign currency translation adjustment | 7,000 | - |
| Depreciation and amortization of property and equipment and intangible assets | 194,000 | 31,000 |
| Amortization of debt discount and issuance cost | 1,482,000 | - |
| Reduction in SMCB loan in exchange for services | - | 304,000 |
| Gain on allowance for credit loss | - | (439,000) |
| Change in fair value of warrant liability | - | 6,468,000 |
| Loss on debt extinguishment | 400,000 | - |
| Stock-based compensation | 1,119,000 | 47,000 |
| Changes in operating assets and liabilities: | ||
| Accounts receivable | (383,000) | (584,000) |
| Prepaid expenses and other current assets | (3,259,000) | (713,000) |
| Other non-current assets | (16,000) | 446,000 |
| Accounts payable | 816,000 | (224,000) |
| Accrued expenses | 1,854,000 | 141,000 |
| Other current liabilities | 687,000 | 198,000 |
| Operating lease liabilities | 2,000 | - |
| Provision for employee benefits | 34,000 | - |
| Net cash used in operating activities attributable to continuing operations | (6,592,000) | (3,106,000) |
| Cash flows from investing activities | ||
| Purchase of property and equipment | (19,000) | (7,000) |
| Capitalization of internal use software costs | (248,000) | - |
| Repurchase of shares of common stock | - | (758,000) |
| Cash received from acquisition of SMCB | - | 593,000 |
| Advances to SMCB | - | (1,172,000) |
| Net cash used in investing activities attributable to continuing operations | (267,000) | (1,344,000) |
| Cash flows from financing activities | ||
| Proceeds from issuance of promissory notes, net of offering costs and discounts | 9,020,000 | 379,000 |
| Payment of promissory notes | (352,000) | - |
| Net cash provided by financing activities attributable to continuing operations | 8,668,000 | 379,000 |
| Net cash used in operating activities attributable to discontinued operations | - | (2,013,000) |
| Net cash provided by investing activities attributable to discontinued operations | - | (15,000) |
| Net cash provided by financing activities attributable to discontinued operations | - | - |
| Total cash used in discontinued operations | - | (2,028,000) |
| Net change in cash | 1,809,000 | (6,099,000) |
| Cash and restricted cash at beginning of period | 6,146,000 | 7,233,000 |
| Cash and restricted cash at end of period | 7,955,000 | 1,134,000 |
| Supplemental disclosures of cash flow information: | ||
| Cash paid for interest | 18,000 | 43,000 |
| Non-cash investing and financing cash flow information: | ||
| Common stock issued upon settlement of prepaid purchases | 10,043,000 | - |
| Exchange of partitioned pre-paid purchase for Series A preferred stock | 3,500,000 | - |
| Right of use assets obtained in exchange for new operating lease liabilities | 333,000 | - |
| Reclassification of Series A warrants to equity | - | 7,857,000 |
| Common stock issued for exercise of Series B warrants | - | 15,214,000 |
| Common stock issued for acquisition of SMCB | - | 316,000 |
| Promissory note issued for acquisition of SMCB | - | 1,750,000 |
Amounts as printed on the EDGAR/iXBRL face. Labels, columns, and figures are the filing face, not a GAAP stencil. Interactive statements & notes on EDGAR ↗