QMLS
QMLSCIK 0002084026
No XBRL size data yet — common for recent IPOs and new registrants (SEC companyfacts lag), foreign filers reporting in non-USD, or non-standard filers.
Every 8-K is open in full. Other 10-Ks and 10-Qs show a 3-bullet preview. A free account reads 3 more full reports a month. Generating a report requires a verified account.
Sign up freeWant to see a complete report first? Today's free report (IREN 10-K) is open in full — no account needed.
Summary not yet generated.
Summary not yet generated.
Partner
Trade QMLS commission-free
Open an account, get a free stock.
Investing involves risk. Free stock terms apply.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Latest financial statements
From 10-Q/A filed Aug 28, 2026 (period ending Jun 30, 2026). As printed on the EDGAR/iXBRL face — not generated by the model.
Condensed Consolidated Statements of Operations (Unaudited)
| Description | Three months ended June 30, 2026 | Three months ended June 30, 2025 | Six months ended June 30, 2026 | Six months ended June 30, 2025 |
|---|---|---|---|---|
| Revenue | ||||
| Revenue from cryptocurrency mining | 410,081 | 148,038 | 779,060 | 295,839 |
| Revenue from mining hosting services | 693,778 | 1,625,701 | 1,642,205 | 3,349,152 |
| Revenue from compute power | 5,608,946 | 1,311,700 | 7,711,458 | 1,311,700 |
| Total revenue | 6,712,805 | 3,085,439 | 10,132,723 | 4,956,691 |
| Costs and expenses | ||||
| Cost of revenue | 2,242,402 | 1,386,374 | 4,378,199 | 2,601,468 |
| General and administrative expenses | 4,342,620 | 2,454,605 | 8,250,275 | 3,263,676 |
| Sales and marketing expenses | 916,220 | 366,093 | 1,152,572 | 664,293 |
| Depreciation and amortization expense | 6,882,154 | 1,059,900 | 9,548,999 | 1,537,948 |
| Total costs and expenses | 14,383,396 | 5,266,972 | 23,330,045 | 8,067,385 |
| Operating loss | (7,670,591) | (2,181,533) | (13,197,322) | (3,110,694) |
| Other income (expenses) | ||||
| Income from equity method investments | — | 629,816 | 21,994 | 864,320 |
| Gain on sale of equity method investments | — | — | 12,569,661 | — |
| Gain on remeasurement of investment in TCM | — | 14,549,536 | — | 14,549,536 |
| Change in fair value of warrant liability | — | — | (1,585,838) | (692,103) |
| Change in fair value of digital assets | — | 85,756 | — | 37,984 |
| Change in fair value of convertible note | 2,380,000 | — | 2,380,000 | — |
| Change in fair value of additional convertible notes option | 3,850,850 | — | 3,850,850 | — |
| Gain on sale of property and equipment | 1,034 | — | 36,298 | — |
| Loss on issuance of convertible note | (19,241,000) | — | (73,881,850) | — |
| Loss on extinguishment of debt | — | (71,094) | — | (153,834) |
| Other income (expense), net | (113,905) | (7,527) | (187,750) | 26,954 |
| Interest expense, net | (2,045,748) | (601,260) | (2,584,024) | (940,946) |
| Total other income (expenses), net | (15,168,769) | 14,585,227 | (59,380,659) | 13,691,911 |
| Income (loss) before income tax expense | (22,839,360) | 12,403,694 | (72,577,981) | 10,581,217 |
| Income tax expense (benefit) | (63,154) | 285,120 | (185,064) | 285,120 |
| Net income (loss) | (22,776,206) | 12,118,574 | (72,392,917) | 10,296,097 |
| Net income (loss) in non-controlling interests | 100,128 | — | (150,711) | — |
| Net income (loss) attributable to common shareholders | (22,876,334) | 12,118,574 | (72,242,206) | 10,296,097 |
| Net income (loss) per share, basic | (0.72) | 0.71 | (2.28) | 0.66 |
| Net income (loss) per share, diluted | (0.72) | 0.46 | (2.28) | 0.43 |
| Weighted-average common stock outstanding, basic | 31,740,634 | 16,983,356 | 31,680,098 | 15,500,358 |
| Weighted-average common stock outstanding, diluted | 31,740,634 | 26,486,792 | 31,680,098 | 24,239,377 |
Condensed Consolidated Balance Sheet (Unaudited)
| Description | June 30, 2026 (unaudited) | December 31, 2025 |
|---|---|---|
| ASSETS | ||
| Current assets: | ||
| Cash | 19,967,188 | 11,712,493 |
| Restricted cash | 19,925,104 | — |
| Accounts receivable, net of allowance for credit losses of $365,133 and $2,263 as of June 30, 2026 and December 31, 2025, respectively | 11,058,423 | 57,889 |
| Prepaid expenses and other current assets | 2,253,755 | 1,134,851 |
| Total current assets | 53,204,470 | 12,905,233 |
| Property and equipment, net | 44,006,002 | 12,502,886 |
| Operating right-of-use assets, net | 1,374,332 | 1,438,970 |
| Finance right-of-use assets, net | 47,919,004 | 6,996,077 |
| Equity method investments | — | 4,227,130 |
| Investment in equity securities | 1,000,000 | — |
| Deposits on power equipment | 26,022,880 | 13,622,641 |
| Goodwill | 31,416,827 | 31,416,827 |
| Intangible assets, net | 7,227,864 | 7,268,513 |
| Other assets | 2,830,837 | 1,356,216 |
| Total assets | 215,002,216 | 91,734,493 |
| LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT) | ||
| Current liabilities: | ||
| Accounts payable | 7,546,971 | 1,248,175 |
| Dividend payable | 359,188 | 359,188 |
| Accrued expenses and other current liabilities | 4,676,188 | 2,833,337 |
| Deferred revenue | 30,460,939 | — |
| Current portion of notes payable | 1,158,583 | 1,684,554 |
| Current portion of notes payable related party | 2,000,000 | 3,848,915 |
| Current portion of USD.AI protocol loans | 6,892,685 | — |
| Operating lease liabilities current portion | 106,795 | 97,463 |
| Finance lease liabilities current portion | 13,067,517 | 1,645,069 |
| Deferred tax liability | 238,317 | 423,381 |
| Total current liabilities | 66,507,183 | 12,140,082 |
| Long-term notes payable, net of current portion | 5,917,155 | 6,241,948 |
| Operating lease liabilities | 1,459,005 | 1,497,549 |
| Finance lease liabilities | 32,708,652 | 5,179,828 |
| Warrant liability | 2,968,793 | 1,382,955 |
| Additional convertible notes option liability | 38,721,000 | — |
| USD.AI protocol loans, net of current portion | 12,020,692 | — |
| Convertible note payable | 55,481,000 | — |
| Total long-term liabilities | 149,276,297 | 14,302,280 |
| Total liabilities | 215,783,480 | 26,442,362 |
| Commitments and contingencies (Note 24) | ||
| Shareholders’ Equity (Deficit) | ||
| Common stock no par value; 500,000,000 shares authorized, 31,727,001 and 31,367,559 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively | 99,393,515 | 93,400,180 |
| Additional paid-in capital | 6,827,270 | 6,318,290 |
| Accumulated deficit | (109,788,460) | (37,546,254) |
| Total shareholders’ equity (deficit) attributable to QumulusAI shareholders | (3,567,675) | 62,172,216 |
| Non-controlling interests | 2,786,411 | 3,119,915 |
| Total shareholders’ equity (deficit) | (781,264) | 65,292,131 |
| Total liabilities and shareholders’ equity (deficit) | 215,002,216 | 91,734,493 |
Condensed Consolidated Statements of Cash Flows (Unaudited)
| Description | Six months ended June 30, 2026 | Six months ended June 30, 2025 |
|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||
| Net loss | (72,392,917) | 10,296,097 |
| Adjustments to reconcile net income (loss) to net cash used in operating activities: | ||
| Depreciation and amortization expense | 4,967,754 | 1,537,948 |
| Amortization of loan origination costs | 33,883 | 17,187 |
| Amortization of discount on convertible note | — | 135,334 |
| Bad debt expense | 302,244 | — |
| Amortization of premium on loan receivable | — | (16,281) |
| Non-cash interest expense | — | 6,418 |
| Recovery of credit losses | — | (36,921) |
| Amortization of right-of-use assets | 4,645,883 | 462,598 |
| Interest expense under finance lease obligations | 1,756,748 | 133,297 |
| Income from equity method investments | (21,994) | (864,320) |
| Gain on sale of equity method investments | (12,569,661) | — |
| Gain on remeasurement of investment in TCM | — | (14,549,536) |
| Change in fair value of warrant liability | 1,585,838 | 692,103 |
| Change in fair value of digital assets | — | (37,984) |
| Change in fair value of convertible note | (2,380,000) | — |
| Change in fair value of additional convertible notes option | (3,850,850) | — |
| Change in deferred taxes | (185,064) | 285,120 |
| Stock-based compensation | 241,809 | 250,552 |
| Issuance of warrants for services | 74,659 | — |
| Issuance of warrants as consideration payable to customer | 192,512 | — |
| Gain on sale of property and equipment | (36,298) | — |
| Loss on issuance of convertible note | 73,881,850 | — |
| Loss on extinguishment of debt | — | 153,834 |
| Changes in operating assets and liabilities: | ||
| Accounts receivable | (11,302,778) | 37,057 |
| Due from related party | — | (1,590) |
| Prepaid expenses and other current assets | (1,163,945) | (102,410) |
| Proceeds from sale of digital assets | 102,068 | 1,438,271 |
| Deposits | — | 69,672 |
| Mining of digital assets | (102,068) | (1,290,847) |
| Accounts payable | 6,298,796 | 1,158,630 |
| Accrued expenses | 1,842,851 | 11,192 |
| Deferred revenue | 30,460,939 | — |
| Operating lease liabilities | (29,212) | (30,219) |
| Intangible assets | (47,833) | (3,600) |
| Due to related party | — | (547,484) |
| Net cash provided by (used in) operating activities | 22,305,214 | (795,882) |
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||
| Purchase of property and equipment | (36,824,254) | (1,014,539) |
| Proceeds from sale of property and equipment | 478,164 | — |
| Proceeds from collections of loans receivable | — | 285,654 |
| Deposits on mining equipment | — | (313,088) |
| Deposits on power equipment | (14,146,100) | — |
| Data center set up costs | (1,474,621) | — |
| Purchase of equity securities | (1,000,000) | — |
| Proceeds from sale of U.S. dollar coin | — | 391,584 |
| Cash acquired as part of business acquisition | — | 2,449,042 |
| Proceeds from sale of equity method investments | 16,559,622 | — |
| Distributions from equity method investments | 259,163 | 1,904,000 |
| Distributions to joint venture partners | (182,793) | — |
| Net cash (used in) provided by investing activities | (36,330,819) | 3,702,653 |
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||
| Proceeds from sale of common stock, net of issuance costs | 5,980,834 | 1,897,028 |
| Repayments on finance lease obligations | (6,518,746) | (521,865) |
| Proceeds from convertible note payable | 28,800,000 | — |
| Proceeds from exercise of warrants | 12,501 | — |
| Payment of debt issuance costs | (2,249,000) | — |
| Proceeds from line of credit, net of issuance costs | 20,268,245 | — |
| Repayments of line of credit | (1,386,697) | (299,077) |
| Repayments of notes payable | (851,845) | (293,104) |
| Repayments of notes payable related party | (1,849,888) | (453,388) |
| Repayments of convertible note payable related party | — | (3,226,548) |
| Net cash provided by (used in) financing activities | 42,205,404 | (2,896,954) |
| NET CHANGE IN CASH AND RESTRICTED CASH | 28,179,799 | 9,817 |
| CASH AND RESTRICTED CASH, beginning of period | 11,712,493 | 3,970,466 |
| CASH AND RESTRICTED CASH, end of period | 39,892,292 | 3,980,283 |
| SUPPLEMENTAL CASH FLOW INFORMATION | ||
| Cash paid for income taxes | — | — |
| Cash paid for interest | 2,229,681 | 301,593 |
| Non-cash financing and investing activities | ||
| Non-cash contribution to equity method investment | — | 115,210 |
| Issuance of Common Stock and Series D Preferred Stock for the acquisition of TCM | — | 20,250,013 |
| Exchange of TCM stock options resulting in issuance of stock options in acquisition | — | 1,883,955 |
| Issuance of preferred stock upon partial conversion of convertible note | — | 164,427 |
| Acquisition of right-of-use asset in exchange for lease obligations | 45,504,172 | 5,820,225 |
| Lease liabilities arising from obtaining right-of-use assets | 43,713,270 | 6,078,929 |
Amounts as printed on the EDGAR/iXBRL face. Labels, columns, and figures are the filing face, not a GAAP stencil. Interactive statements & notes on EDGAR ↗