FCUV
FCUVCIK 0001590418
Every 8-K is open in full. Other 10-Ks and 10-Qs show a 3-bullet preview. A free account reads 3 more full reports a month. Generating a report requires a verified account.
Sign up freeWant to see a complete report first? Today's free report (MRSH 10-Q) is open in full — no account needed.
Summary not yet generated.
Summary not yet generated.
Partner
Trade FCUV commission-free
Open an account, get a free stock.
Investing involves risk. Free stock terms apply.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Latest financial statements
From 10-Q filed Aug 14, 2026 (period ending Jun 30, 2026). As printed on the EDGAR/iXBRL face — not generated by the model.
Condensed Consolidated Statements of Operations (Unaudited)
| Description | Three months ended June 30, 2026 | Three months ended June 30, 2025 | Six months ended June 30, 2026 | Six months ended June 30, 2025 |
|---|---|---|---|---|
| Revenue | ||||
| Rental revenue | 651,950 | – | 651,950 | – |
| Other revenue | 23,220 | 35,330 | 71,193 | 225,585 |
| Total Revenue | 675,170 | 35,330 | 723,143 | 225,585 |
| Cost and Operating Expenses | ||||
| Property operating expenses | 259,663 | – | 259,663 | – |
| Cost of other revenue | 17,227 | 47,742 | 49,956 | 207,453 |
| Depreciation and amortization | 201,024 | 5,506 | 207,746 | 10,959 |
| Selling expense | 691 | 7,420 | 33,539 | 56,400 |
| Compensation officers and directors | 117,638 | 125,357 | 235,189 | 250,744 |
| Research and development | 362,165 | 467,297 | 626,962 | 839,555 |
| Professional fees | 751,144 | 429,155 | 1,136,349 | 902,146 |
| General and administrative | 515,193 | 495,613 | 995,025 | 772,615 |
| Total Cost and Operating Expenses | 2,224,745 | 1,578,090 | 3,544,429 | 3,039,872 |
| Loss from Operations | (1,549,575) | (1,542,760) | (2,821,286) | (2,814,287) |
| Other Income (Expense): | ||||
| Interest income (expense), net | (86,002) | 12,130 | (45,912) | 34,018 |
| Unrealized gain on marketable equity securities | 14,013 | 17,745 | – | 14,753 |
| Realized gain on marketable equity securities | 98,936 | – | 98,936 | – |
| Other income, net | 3,670 | 7,237 | 3,226 | 8,490 |
| Total other income | 30,617 | 37,112 | 56,250 | 57,261 |
| Net Loss | (1,518,958) | (1,505,648) | (2,765,036) | (2,757,026) |
| Accretion of redeemable preferred stock | – | – | (226,666) | – |
| Net loss to common stockholders’ | (1,518,958) | (1,505,648) | (2,991,702) | (2,757,026) |
| Other comprehensive items | ||||
| Foreign currency translation loss | 6,133 | (4,065) | 11,159 | (10,433) |
| Total comprehensive loss | (1,512,825) | (1,509,713) | (2,980,543) | (2,767,459) |
| Basic net income loss per share: | ||||
| Basic net loss per share | (2.69) | (7.99) | (7.31) | (15.34) |
| Weighted Average Number of Common Shares Outstanding: Basic and Fully Diluted | 564,651 | 188,405 | 409,315 | 179,775 |
Condensed Consolidated Balance Sheets
| Description | June 30, 2026 | December 31, 2025 |
|---|---|---|
| ASSETS | ||
| Current Assets: | ||
| Cash | 1,600,258 | 7,934,958 |
| Accounts receivable, net | 68,643 | 7,125 |
| Inventories, net | 84,950 | 99,813 |
| Other receivables | – | 20,000 |
| Prepaid expenses | 243,482 | 492,953 |
| Marketable securities | – | 22,887 |
| Deposit current portion | 46,655 | 69,393 |
| Total Current Assets | 2,043,988 | 8,647,129 |
| Property and equipment, net | 17,575,589 | 66,705 |
| Operating lease right-of-use asset | 149,172 | 12,501 |
| Capitalized software costs | 247,865 | 159,179 |
| Deposits | 14,446 | – |
| Total Assets | 20,031,060 | 8,885,514 |
| LIABILITIES, REDEEMABLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY | ||
| Current Liabilities: | ||
| Accounts payable and accrued liabilities | 417,089 | 358,007 |
| Other current liabilities | 234,191 | – |
| Loan, current portion | 129,290 | – |
| Lease liability, current portion | 55,853 | 8,464 |
| Total Current Liabilities | 836,423 | 366,471 |
| Non-Current Liabilities: | ||
| Loan, less current portion | 10,869,416 | – |
| Other liability | 63,484 | – |
| Lease liability, less current portion | 61,701 | – |
| Total Liabilities | 11,831,024 | 366,471 |
| Redeemable Preferred Stock: | ||
| Series B convertible redeemable preferred stock, par value $0.001 per share, 15,000 shares authorized; 0 and 7,263 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively | – | 5,946,284 |
| Contingencies | ||
| Stockholders’ Equity: | ||
| Common stock, par value $0.001 per share, 1,000,000,000 shares authorized; 702,745 and 228,774 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively | 703 | 229 |
| Treasury stock (54,494 and 4,271 shares held at June 30, 2026 and December 31, 2025, respectively) | (848,533) | (494,390) |
| Additional paid-in capital | 43,071,198 | 34,038,844 |
| Shares to be issued, common shares (1,534 and 1,449 shares at June 30, 2026 and December 31, 2025, respectively) | 12,019 | 82,884 |
| Accumulated deficit | (34,015,113) | (31,023,411) |
| Accumulated other comprehensive loss | (20,238) | (31,397) |
| Total Stockholders’ Equity | 8,200,036 | 2,572,759 |
| Total Liabilities, Redeemable Preferred Stock and Stockholders’ Equity | 20,031,060 | 8,885,514 |
Condensed Consolidated Statements of Cash Flows (Unaudited)
| Description | Six months ended June 30, 2026 | Six months ended June 30, 2025 |
|---|---|---|
| Cash flows from operating activities: | ||
| Net Loss | (2,765,036) | (2,757,026) |
| Adjustments to reconcile net loss to net cash from operating activities: | ||
| Inventory reserve | – | 1,644 |
| Depreciation expense | 198,588 | 10,959 |
| Amortization expense | 9,158 | – |
| Unrealized gain on marketable equity securities | – | (14,753) |
| Realized gain on marketable equity securities | (98,936) | – |
| Stock-based compensation shares | 199,022 | 189,861 |
| Stock based compensation options | 4,504 | 20,568 |
| Changes in operating assets and liabilities: | ||
| Accounts receivable | (61,518) | 5,434 |
| Inventories | 14,863 | (13,943) |
| Other receivable | 20,000 | (88,201) |
| Prepaid expenses | 251,799 | 4,186 |
| Deposit | 8,688 | 2,593 |
| Operating lease right-of-use asset | 40,435 | 47,360 |
| Accounts payable and accrued liabilities | 59,082 | 91,354 |
| Other current liabilities | 297,675 | (64,638) |
| Lease liabilities | (67,601) | (83,686) |
| Net cash flows used in operating activities | (1,889,277) | (2,648,288) |
| Cash flows from investing activities: | ||
| Purchase of property and equipment | (6,656,031) | (25,091) |
| Capitalized software costs | (97,844) | – |
| Proceeds from sale of marketable securities | 121,823 | – |
| Net cash flows used in investing activities | (6,632,052) | (25,091) |
| Cash flows from financing activities: | ||
| Redemption of preferred stock | (961,861) | – |
| Repayment on bank loan | (51,294) | – |
| Shares issued for pre-funded units | 3,547,348 | – |
| Stock issued for private placement | – | 381,224 |
| Purchases of treasury stock | (354,143) | (173,837) |
| Net cash flows provided by financing activities | 2,180,050 | 207,387 |
| Effect of exchange rate | 6,579 | (12,125) |
| Net change in cash | (6,334,700) | (2,478,117) |
| Cash beginning of period | 7,934,958 | 3,589,318 |
| Cash end of period | 1,600,258 | 1,111,201 |
| Supplemental cash flow disclosure: | ||
| Cash paid for income taxes | – | 3,525 |
| Cash paid for interest | 86,103 | – |
| Supplemental disclosure of non-cash investing and financing activities: | ||
| Accretion of redeemable series B preferred stock discount | 226,666 | – |
| Conversion of series B preferred stock to common stock | 5,127,200 | – |
| Gain on cancellation of preferred stock | 83,890 | – |
| Right-of-use assets obtained in exchange for operating lease liabilities | 175,271 | – |
| Issuance to bank loan on building acquisition | 11,050,000 | – |
Amounts as printed on the EDGAR/iXBRL face. Labels, columns, and figures are the filing face, not a GAAP stencil. Interactive statements & notes on EDGAR ↗