NASDAQ: FBYD
Falcon's Beyond Global, Inc.CIK 0001937987 · SIC 7990 · Miscellaneous Amusement & Recreation
Every 8-K is open in full. Other 10-Ks and 10-Qs show a 3-bullet preview. A free account reads 3 more full reports a month. Generating a report requires a verified account.
Sign up freeWant to see a complete report first? Today's free report (NX 10-Q) is open in full — no account needed.
Summary not yet generated.
Summary not yet generated.
Partner
Trade FBYD commission-free
Open an account, get a free stock.
Investing involves risk. Free stock terms apply.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Latest financial statements
From 10-Q filed Aug 13, 2026 (period ending Jun 30, 2026). As printed on the EDGAR/iXBRL face — not generated by the model.
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited)
(in thousands of U.S. dollars, except share and per share data)
| Description | Three months ended June 30, 2026 | Three months ended June 30, 2025 | Six months ended June 30, 2026 | Six months ended June 30, 2025 |
|---|---|---|---|---|
| Revenue: | ||||
| Services ($2,124, $1,768, $4,064 and $3,391 related party, respectively) | 4,002 | 2,392 | 7,676 | 4,100 |
| Product sales | 1,616 | 157 | 3,318 | 157 |
| Total revenue | 5,618 | 2,549 | 10,994 | 4,257 |
| Operating expenses: | ||||
| Project design and build expense ($264, $0, $264, $0 related party, respectively) | 1,069 | 348 | 2,014 | 454 |
| Cost of product sales | 1,029 | 83 | 2,158 | 83 |
| Selling, general and administrative expense ($43, $21, $75 and $45 related party, respectively) | 7,652 | 6,644 | 15,388 | 12,940 |
| Transaction credit | (4,000) | (3,299) | (15,057) | (1,778) |
| Research and development expense ($0, $57, $0 and $175 related party, respectively) | — | 83 | — | 201 |
| Depreciation and amortization expense | 130 | 40 | 264 | 44 |
| Total operating expenses | 5,880 | 3,899 | 4,767 | 11,944 |
| Income (loss) from operations | (262) | (1,350) | 6,227 | (7,687) |
| Share of gain (loss) from equity method investments | 153 | 25,846 | (63) | 21,783 |
| Interest expense ($(141), $(572), $(290) and $(1,141) related party, respectively) | (218) | (841) | (392) | (2,174) |
| Interest income | 7 | 2 | 13 | 5 |
| Change in fair value of warrant liabilities | — | — | — | 2,886 |
| Foreign exchange transaction gain (loss) | 2 | 1,455 | 18 | 2,207 |
| Net income (loss) before taxes | (318) | 25,112 | 5,803 | 17,020 |
| Income tax (expense) benefit | — | — | — | — |
| Net income (loss) | (318) | 25,112 | 5,803 | 17,020 |
| Net income (loss) attributable to noncontrolling interest | (158) | 13,886 | 2,891 | 9,409 |
| Net income (loss) attributable to common stockholders | (160) | 11,226 | 2,912 | 7,611 |
| Net income (loss) per share | ||||
| Net income (loss) per share, basic | (0.01) | 0.30 | 0.04 | 0.21 |
| Net income (loss) per share, diluted | (0.01) | 0.30 | 0.04 | 0.17 |
| Weighted average shares outstanding, basic | 49,327,318 | 37,523,324 | 49,269,329 | 37,423,300 |
| Weighted average shares outstanding, diluted | 49,327,318 | 37,525,894 | 49,527,876 | 37,521,109 |
| Other Comprehensive income (loss): | ||||
| Net income (loss) | (318) | 25,112 | 5,803 | 17,020 |
| Foreign currency translation income (loss) | (165) | 1,262 | (805) | 1,347 |
| Total comprehensive income (loss) | (483) | 26,374 | 4,998 | 18,367 |
| Comprehensive income (loss) attributable to noncontrolling interest | (240) | 14,585 | 2,490 | 10,155 |
| Total comprehensive income (loss) attributable to common stockholders | (243) | 11,789 | 2,508 | 8,212 |
Condensed Consolidated Balance Sheets
(in thousands of U.S. dollars, except share and per share data)
| Description | (UNAUDITED) June 30, 2026 | December 31, 2025 |
|---|---|---|
| Assets | ||
| Cash and cash equivalents ($525 and $532 restricted cash, respectively) | 3,092 | 1,868 |
| Accounts receivable ($4,254 and $2,533 related party, respectively) | 5,585 | 3,714 |
| Contract assets | 1,111 | 3,264 |
| Other current assets ($5,332 and $983 related party, respectively) | 6,313 | 1,525 |
| Total current assets | 16,101 | 10,371 |
| Investments and advances to equity method investments | 42,654 | 50,717 |
| Operating lease right-of-use assets | 2,854 | 3,188 |
| Property and equipment, net | 885 | 1,022 |
| Intangible assets, net | 949 | 1,063 |
| Other non-current assets | 204 | 341 |
| Total assets | 63,647 | 66,702 |
| Liabilities and stockholders’ equity | ||
| Accounts payable ($149 and $215 related party, respectively) | 3,073 | 8,453 |
| Accrued expenses and other current liabilities ($348 and $501 related party, respectively) | 6,222 | 16,429 |
| Contract liabilities | 5,832 | 19 |
| Operating lease liability, current | 503 | 460 |
| Short-term debt ($636 and $1,386 related party, respectively) | 636 | 1,386 |
| Long-term debt, current | 8,274 | 1,769 |
| Total current liabilities | 24,540 | 28,516 |
| Operating lease liability, net of current portion | 1,638 | 1,900 |
| Long-term debt, net of current portion ($7,563 and $5,024 related party, respectively) | 7,563 | 12,465 |
| Total liabilities | 33,741 | 42,881 |
| Commitments and contingencies – Note 7 | ||
| Stockholders’ equity | ||
| Series B preferred stock ($0.0001 par value, 8,000,000 shares authorized; 7,086,960 and 6,715,721 issued and outstanding, respectively; Liquidation preference of $35.4 million and $33.6 million, respectively) | 1 | 1 |
| Class A common stock ($0.0001 par value, 500,000,000 shares authorized; 48,464,498 and 48,155,017 issued and outstanding, respectively) | 5 | 4 |
| Class B common stock ($0.0001 par value, 150,000,000 shares authorized; 47,794,750 and 47,917,820 issued and outstanding, respectively) | 5 | 6 |
| Additional paid-in capital | 57,324 | 55,767 |
| Accumulated deficit | (42,259) | (44,239) |
| Accumulated other comprehensive income (loss) | (17) | 387 |
| Total equity attributable to common stockholders | 15,059 | 11,926 |
| Noncontrolling interest | 14,847 | 11,895 |
| Total equity | 29,906 | 23,821 |
| Total liabilities and equity | 63,647 | 66,702 |
Condensed Consolidated Statements of Cash Flows (Unaudited)
(in thousands of U.S. dollars)
| Description | Six months ended June 30, 2026 | Six months ended June 30, 2025 |
|---|---|---|
| Cash flows from operating activities | ||
| Net income (loss) | 5,803 | 17,020 |
| Adjustments to reconcile net income (loss) to net cash used in operating activities: | ||
| Depreciation and amortization | 264 | 44 |
| Foreign exchange transaction gain (loss) | (31) | (2,207) |
| Share of gain (loss) from equity method investments | 63 | (21,783) |
| Change in fair value of warrants | — | (2,886) |
| Share based compensation expense | 1,258 | 848 |
| Distribution from equity method investment PDP | 1,720 | — |
| Changes in assets and liabilities: | ||
| Accounts receivable ($(1,721) and $1,096 related party, respectively) | (1,875) | 392 |
| Contract assets | 2,153 | (147) |
| Deferred transaction costs | — | 588 |
| Other current assets | (240) | 92 |
| Other non-current assets | 137 | (4) |
| Accounts payable ($(65) and $(1,075) related party, respectively) | (5,378) | 506 |
| Accrued expenses and other current liabilities ($(154) and $227 related party, respectively) | (10,149) | 545 |
| Contract liabilities | 5,813 | — |
| Operating lease assets and liabilities | 115 | 33 |
| Net cash provided by (used in) operating activities | (347) | (6,959) |
| Cash flows from investing activities | ||
| Purchase of property and equipment | (14) | (92) |
| Proceeds from sale of equipment | — | 2 |
| Short-term advances to affiliate related party | (4,349) | — |
| Issuance of short-term loan | (200) | — |
| Distribution from equity method investment PDP | — | 26,955 |
| Distribution from equity method investment Karnival | 5,450 | — |
| OES Acquisition | — | (1,632) |
| Net cash provided by (used in) investing activities | 887 | 25,233 |
| Cash flows from financing activities | ||
| Short-term advances ($0 and $1,500 related party, respectively) | — | 8,033 |
| Repayment of debt ($(750) and $0 related party, respectively) | (1,675) | (986) |
| Proceeds from related party credit facilities | 4,370 | 1,769 |
| Repayment of related party credit facilities | (1,831) | (1,866) |
| Proceeds from RSUs issued to affiliates | 564 | 403 |
| Settlement of RSUs | (735) | (422) |
| Net cash provided by (used in) financing activities | 693 | 6,931 |
| Net increase (decrease) in cash and cash equivalents | 1,233 | 25,205 |
| Foreign exchange impact on cash | (9) | 34 |
| Cash and cash equivalents at beginning of year | 1,868 | 825 |
| Cash and cash equivalents at end of period | 3,092 | 26,064 |
| Supplemental disclosures: | ||
| Cash paid for interest | 491 | 991 |
| Non-cash activities: | ||
| Conversion of warrants to common shares, Class A | — | 1,825 |
| Conversion of Class B Common Stock to Class A Common Stock | 82 | 19 |
Amounts as printed on the EDGAR/iXBRL face — (in thousands of U.S. dollars, except share and per share data); (in thousands of U.S. dollars). Labels, columns, and figures are the filing face, not a GAAP stencil. Interactive statements & notes on EDGAR ↗