NYSE: CRGY
Crescent Energy CoCIK 0001866175 · SIC 1311 · Crude Petroleum & Natural Gas
Every 8-K is open in full. Other 10-Ks and 10-Qs show a 3-bullet preview. A free account reads 3 more full reports a month. Generating a report requires a verified account.
Sign up freeWant to see a complete report first? Today's free report (HPQ 10-Q) is open in full — no account needed.
Crescent Energy reports record Q2 cash flow, raises 2026 guidance, triples Permian synergy target
5 material changes detected. Sign up free to read the summary.
Summary not yet generated.
Partner
Trade CRGY commission-free
Open an account, get a free stock.
Investing involves risk. Free stock terms apply.
Crescent Energy paid $154M on commodity hedges in Q2, partially offset by acquired contracts
3 material changes detected. Sign up free to read the summary.
Crescent Energy cuts credit facility borrowing base by $400M to $3.5B, gains debt flexibility
3 material changes detected. Sign up free to read the summary.
Crescent Energy reports Q1 2026 financial and operating results
2 material changes detected. Sign up free to read the summary.
revenue $1.18B, net income -$419.8M. Crescent refinances debt at lower rate, adds minerals; Iran conflict drives oil >
5 material changes detected. Sign up free to read the summary.
Crescent Energy reports $40M cash paid on Q1 derivative settlements, offset by merger gains
3 material changes detected. Sign up free to read the summary.
Crescent Energy raises $690M via convertible notes, caps dilution with $57M hedge
4 material changes detected. Sign up free to read the summary.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Latest financial statements
From 10-Q filed Aug 3, 2026 (period ending Jun 30, 2026). As printed on the EDGAR/iXBRL face — not generated by the model.
Condensed Consolidated Statements of Operations (Unaudited)
(in thousands, except per share amounts)
| Description | Three months ended June 30, 2026 | Three months ended June 30, 2025 | Six months ended June 30, 2026 | Six months ended June 30, 2025 |
|---|---|---|---|---|
| Revenues: | ||||
| Oil | 1,226,826 | 602,488 | 2,120,146 | 1,222,147 |
| Natural gas | 33,776 | 159,001 | 192,141 | 346,441 |
| Natural gas liquids | 129,371 | 98,142 | 254,478 | 205,717 |
| Midstream and other | 4,981 | 38,352 | 11,019 | 73,851 |
| Total revenues | 1,394,954 | 897,983 | 2,577,784 | 1,848,156 |
| Expenses: | ||||
| Lease and asset operating expense | 207,122 | 180,465 | 441,278 | 372,469 |
| Workover expense | 32,905 | 19,360 | 63,245 | 35,381 |
| Gathering, processing and transportation | 94,479 | 106,074 | 196,554 | 211,362 |
| Production and other taxes | 69,008 | 55,105 | 124,707 | 115,487 |
| Depreciation, depletion and amortization | 358,004 | 297,056 | 712,129 | 579,629 |
| Impairment of oil and natural gas properties | — | 2,985 | — | 48,632 |
| Exploration expense | 366 | 5,574 | 6,885 | 5,880 |
| Midstream and other operating expense | 4,158 | 29,027 | 10,904 | 58,843 |
| General and administrative expense | 61,494 | 124,612 | 124,294 | 181,382 |
| (Gain) loss on sale of assets | (13,568) | (1,910) | (10,690) | (12,772) |
| Total expenses | 813,968 | 818,348 | 1,669,306 | 1,596,293 |
| Income (loss) from operations | 580,986 | 79,635 | 908,478 | 251,863 |
| Other income (expense): | ||||
| Gain (loss) on derivatives | 181,883 | 198,585 | (524,708) | 107,557 |
| Interest expense | (99,823) | (75,219) | (204,397) | (148,400) |
| Loss from extinguishment of debt | — | — | (17,397) | — |
| Other income (expense) | 471 | 115 | 144 | 231 |
| Income (loss) from equity affiliates | 107 | 439 | 56 | 831 |
| Total other income (expense) | 82,638 | 123,920 | (746,302) | (39,781) |
| Income (loss) before taxes | 663,624 | 203,555 | 162,176 | 212,082 |
| Income tax benefit (expense) | (169,920) | (41,057) | (87,648) | (43,670) |
| Net income (loss) | 493,704 | 162,498 | 74,528 | 168,412 |
| Less: net (income) loss attributable to noncontrolling interests | (939) | (1,299) | (1,610) | (3,288) |
| Less: net (income) loss attributable to redeemable noncontrolling interests | — | (7,978) | — | (14,050) |
| Net income (loss) attributable to Crescent Energy | 492,765 | 153,221 | 72,918 | 151,074 |
| Net income (loss) per share: | ||||
| Class A common stock basic | 1.49 | 0.61 | 0.22 | 0.68 |
| Class A common stock diluted | 1.30 | 0.60 | 0.21 | 0.67 |
| Class B common stock basic and diluted | — | — | — | — |
| Weighted average shares outstanding: | ||||
| Class A common stock basic | 330,283 | 253,174 | 329,283 | 222,405 |
| Class A common stock diluted | 381,751 | 255,447 | 366,832 | 225,285 |
| Class B common stock basic and diluted | — | 2,077 | — | 33,494 |
Condensed Consolidated Balance Sheets
(in thousands, except share data)
| Description | June 30, 2026 | December 31, 2025 |
|---|---|---|
| ASSETS | ||
| Current assets: | ||
| Cash and cash equivalents | 264,882 | 10,157 |
| Restricted cash | 5,467 | 725,702 |
| Accounts receivable, net | 664,936 | 738,333 |
| Accounts receivable affiliates | 3,899 | 4,501 |
| Derivative assets current | 53,759 | 322,784 |
| Prepaid expenses | 49,642 | 46,309 |
| Other current assets | 60,027 | 13,271 |
| Total current assets | 1,102,612 | 1,861,057 |
| Property, plant and equipment: | ||
| Oil and natural gas properties at cost, successful efforts method | ||
| Proved | 14,132,507 | 13,264,097 |
| Unproved | 567,174 | 413,444 |
| Oil and natural gas properties at cost, successful efforts method | 14,699,681 | 13,677,541 |
| Field and other property and equipment, at cost | 177,134 | 157,031 |
| Total property, plant and equipment | 14,876,815 | 13,834,572 |
| Less: accumulated depreciation, depletion, amortization and impairment | (4,245,505) | (3,558,601) |
| Property, plant and equipment, net | 10,631,310 | 10,275,971 |
| Derivative assets noncurrent | 22,024 | 2,829 |
| Investments in equity affiliates | 9,149 | 8,146 |
| Deferred tax asset | 73,086 | 143,706 |
| Other assets | 170,195 | 151,498 |
| TOTAL ASSETS | 12,008,376 | 12,443,207 |
| The accompanying notes to financial statements are an integral part of these condensed consolidated financial statements | ||
| LIABILITIES AND EQUITY | ||
| Current liabilities: | ||
| Accounts payable and accrued liabilities | 977,199 | 1,121,678 |
| Accounts payable affiliates | 20,814 | 46,279 |
| Derivative liabilities current | 28,345 | — |
| Financing lease obligations current | 4,225 | 4,860 |
| Other current liabilities | 136,752 | 86,603 |
| Total current liabilities | 1,167,335 | 1,259,420 |
| Long-term debt | 5,166,022 | 5,524,128 |
| Derivative liabilities noncurrent | 9,854 | 13,421 |
| Asset retirement obligations | 379,933 | 383,057 |
| Deferred tax liability | 15,127 | 11,671 |
| Financing lease obligations noncurrent | 1,435 | 3,228 |
| Other liabilities | 109,081 | 82,847 |
| Total liabilities | 6,848,787 | 7,277,772 |
| Commitments and contingencies (Note 9) | ||
| Equity: | ||
| Class A common stock, $0.0001 par value; 1,000,000,000 shares authorized, 337,536,206 and 334,979,293 shares issued, 330,345,624 and 327,900,272 shares outstanding as of June 30, 2026 and December 31, 2025, respectively | 33 | 33 |
| Class B common stock, $0.0001 par value; 500,000,000 shares authorized as of June 30, 2026 and December 31, 2025, respectively | — | — |
| Preferred stock, $0.0001 par value; 500,000,000 shares authorized and 1,000 Series I preferred shares issued and outstanding as of June 30, 2026 and December 31, 2025 | — | — |
| Treasury stock, at cost; 7,190,582 and 7,079,021 shares of Class A common stock as of June 30, 2026 and December 31, 2025, respectively | (72,441) | (71,054) |
| Additional paid-in capital | 5,191,073 | 5,228,928 |
| Retained earnings (accumulated deficit) | 33,287 | — |
| Noncontrolling interests | 7,637 | 7,528 |
| Total equity | 5,159,589 | 5,165,435 |
| TOTAL LIABILITIES AND EQUITY | 12,008,376 | 12,443,207 |
Condensed Consolidated Statements of Cash Flows (Unaudited)
(in thousands)
| Description | Six months ended June 30, 2026 | Six months ended June 30, 2025 |
|---|---|---|
| Cash flows from operating activities: | ||
| Net income (loss) | 74,528 | 168,412 |
| Adjustments to reconcile net income (loss) to net cash provided by operating activities | ||
| Depreciation, depletion and amortization | 712,129 | 579,629 |
| Impairment expense | — | 48,632 |
| Deferred tax expense (benefit) | 86,469 | 26,184 |
| (Gain) loss on derivatives | 524,708 | (107,557) |
| Net cash (paid) received on settlement of derivatives | (343,169) | 9,195 |
| Non-cash equity-based compensation expense | 44,709 | 119,493 |
| Amortization of debt issuance costs, premium and discount | 8,233 | 7,541 |
| Loss from debt extinguishment | 17,397 | — |
| (Gain) loss on sale of oil and natural gas properties | (10,690) | (12,772) |
| Settlement of acquired derivative contracts | 122,632 | 34,895 |
| Other | (13,410) | (15,814) |
| Changes in operating assets and liabilities | (107,557) | (21,758) |
| Net cash provided by operating activities | 1,115,979 | 836,080 |
| Cash flows from investing activities: | ||
| Development of oil and natural gas properties | (651,334) | (476,052) |
| Acquisitions of oil and natural gas properties, net of cash acquired | (354,423) | (884,366) |
| Proceeds from the sale of oil and natural gas properties | 12,756 | 91,372 |
| Purchases of restricted investment securities HTM | (14,543) | (8,969) |
| Maturities of restricted investment securities HTM | 14,577 | 8,904 |
| Other | (10,683) | — |
| Net cash used in investing activities | (1,003,650) | (1,269,111) |
| Cash flows from financing activities: | ||
| Proceeds from the issuance of Senior Notes, after premium, discount and underwriting fees | 671,025 | — |
| 2031 Convertible Notes capped call | (56,649) | — |
| Repurchase of Senior Notes, including extinguishment costs | (551,258) | — |
| Revolving Credit Facility borrowings | 2,255,500 | 1,783,000 |
| Revolving Credit Facility repayments | (3,028,148) | (1,459,500) |
| CRF Credit Facility borrowings | 230,000 | — |
| Proceeds from issuance of CRF Term Loan | 135,000 | — |
| Repayments of CRF Term Loan | (89,500) | — |
| Payment of debt issuance costs | (9,682) | (1,777) |
| Settlement of Ridgemar contingent earn-out consideration | (18,718) | — |
| Dividends | (78,979) | (54,011) |
| Distributions to redeemable noncontrolling interests | — | (16,587) |
| Repurchase of noncontrolling interest | (32,196) | — |
| Noncontrolling interest distributions | (1,501) | (2,062) |
| Cash paid for treasury stock acquired for equity-based compensation tax withholding | (1,386) | — |
| Repurchases of Class A common stock | — | (33,828) |
| Other | — | (1,855) |
| Net cash provided by (used in) financing activities | (576,492) | 213,380 |
| Net change in cash, cash equivalents and restricted cash | (464,163) | (219,651) |
| Cash, cash equivalents and restricted cash, beginning of period | 753,310 | 240,908 |
| Cash, cash equivalents and restricted cash, end of period | 289,147 | 21,257 |
Amounts as printed on the EDGAR/iXBRL face — (in thousands, except per share amounts); (in thousands, except share data); (in thousands). Labels, columns, and figures are the filing face, not a GAAP stencil. Interactive statements & notes on EDGAR ↗