NASDAQ: CREX
CREATIVE REALITIES, INC.CIK 0001356093 · SIC 7373 · Computer Integrated Systems Design
Every 8-K is open in full. Other 10-Ks and 10-Qs show a 3-bullet preview. A free account reads 3 more full reports a month. Generating a report requires a verified account.
Sign up freeWant to see a complete report first? Today's free report (ZD 10-Q) is open in full — no account needed.
Summary not yet generated.
Summary not yet generated.
Partner
Trade CREX commission-free
Open an account, get a free stock.
Investing involves risk. Free stock terms apply.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Summary not yet generated.
Latest financial statements
From 10-Q filed Aug 14, 2026 (period ending Jun 30, 2026). As printed on the EDGAR/iXBRL face — not generated by the model.
Condensed Consolidated Statements of Operations (Unaudited)
(in thousands, except per share amounts)
| Description | Three months ended June 30, 2026 | Three months ended June 30, 2025 | Six months ended June 30, 2026 | Six months ended June 30, 2025 |
|---|---|---|---|---|
| Sales: | ||||
| Hardware | 7,475 | 7,073 | 12,032 | 10,467 |
| Services and other | 14,030 | 5,957 | 25,821 | 12,297 |
| Total sales | 21,505 | 13,030 | 37,853 | 22,764 |
| Cost of sales: | ||||
| Hardware | 6,197 | 5,298 | 10,116 | 7,602 |
| Services and other | 7,011 | 2,715 | 13,844 | 5,692 |
| Total cost of sales | 13,208 | 8,013 | 23,960 | 13,294 |
| Gross profit | 8,297 | 5,017 | 13,893 | 9,470 |
| Operating expenses: | ||||
| Sales and marketing expenses | 2,024 | 1,156 | 4,921 | 2,403 |
| General and administrative expenses | 9,018 | 5,192 | 17,923 | 9,120 |
| Total operating expenses | 11,042 | 6,348 | 22,844 | 11,523 |
| Operating loss | (2,745) | (1,331) | (8,951) | (2,053) |
| Other expenses (income): | ||||
| Interest expense, including amortization of debt discount | 1,426 | 513 | 2,891 | 834 |
| Gain on settlement of contingent consideration | - | - | - | (4,775) |
| Other expense (income), net | 40 | (1) | 360 | 264 |
| Total other expenses (income), net | 1,466 | 512 | 3,251 | (3,677) |
| (Loss) income before income taxes | (4,211) | (1,843) | (12,202) | 1,624 |
| Income tax (expense) benefit | 315 | 26 | 845 | (73) |
| Net (loss) income | (3,896) | (1,817) | (11,357) | 1,551 |
| Series A Redeemable Convertible Preferred Stock dividends | (401) | - | (792) | - |
| Net (loss) income attributable to common stockholders | (4,297) | (1,817) | (12,149) | 1,551 |
| Basic (loss) earning per common share | (0.41) | (0.17) | (1.15) | 0.15 |
| Diluted (loss) earning per common share | (0.41) | (0.17) | (1.15) | 0.15 |
| Weighted average shares outstanding basic | 10,568 | 10,496 | 10,560 | 10,471 |
| Weighted average shares outstanding diluted | 10,568 | 10,496 | 10,560 | 10,568 |
Condensed Consolidated Balance Sheets
(in thousands, except per share amounts)
| Description | June 30, 2026 (Unaudited) | December 31, 2025 |
|---|---|---|
| ASSETS | ||
| Current Assets: | ||
| Cash and cash equivalents | 10,703 | 1,559 |
| Accounts receivable, net | 15,530 | 19,219 |
| Inventories, net | 5,940 | 7,420 |
| Prepaid expenses and other current assets | 2,686 | 5,347 |
| Total current assets | 34,859 | 33,545 |
| Property and equipment, net | 4,245 | 2,937 |
| Goodwill | 50,357 | 53,266 |
| Other intangible assets, net | 32,970 | 35,906 |
| Finance lease right-of-use assets | 18,216 | 22,658 |
| Operating lease right-of-use assets | 1,839 | 2,117 |
| Other non-current assets | 455 | 611 |
| Total Assets | 142,941 | 151,040 |
| LIABILITIES, TEMPORARY EQUITY, AND SHAREHOLDERS’ EQUITY | ||
| Current Liabilities: | ||
| Accounts payable | 16,366 | 16,673 |
| Accrued expenses and other current liabilities | 3,273 | 3,837 |
| Deferred revenues | 4,873 | 8,115 |
| Customer deposits | 2,485 | 1,823 |
| Current maturities of operating leases | 607 | 596 |
| Current maturities of finance leases | 5,481 | 3,799 |
| Short-term debt | 5,490 | 4,430 |
| Total Current Liabilities | 38,575 | 39,273 |
| Revolving credit facility | 9,744 | 4,940 |
| Term debt, net of deferred financing costs | 31,410 | 34,583 |
| Non-current operating lease liabilities | 1,353 | 1,673 |
| Non-current finance lease liabilities | 13,592 | 17,844 |
| Deferred tax liabilities | 627 | 3,541 |
| Total Liabilities | 95,301 | 101,854 |
| Commitments and contingencies (Note 10) | ||
| Series A Redeemable Convertible Preferred stock, $1,000 stated value, 50,000 shares authorized; 30 shares issued and outstanding as of June 30, 2026 and December 31, 2025 Liquidation preference of $31,025 and $30,232 as of June 30, 2026 and December 31 2025, respectively | 28,480 | 27,688 |
| Shareholders' Equity: | ||
| Common stock, $0.01 par value, 66,666 shares authorized; 13,098 and 10,519 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively | 131 | 105 |
| Additional paid-in capital | 95,820 | 85,300 |
| Accumulated deficit | (76,487) | (65,130) |
| Accumulated other comprehensive (loss) income | (304) | 1,223 |
| Total Shareholders’ Equity | 19,160 | 21,498 |
| Total Liabilities, Temporary Equity, and Shareholders' Equity | 142,941 | 151,040 |
Condensed Consolidated Statements of Cash Flows (Unaudited)
(in thousands)
| Description | Six months ended June 30, 2026 | Six months ended June 30, 2025 |
|---|---|---|
| Operating Activities: | ||
| Net (loss) income | (11,357) | 1,551 |
| Adjustments to reconcile net (loss) income to net cash provided by operating activities: | ||
| Depreciation and amortization | 7,778 | 2,404 |
| Non-cash lease expense | 261 | 257 |
| Amortization of deferred financing costs | 163 | 51 |
| Stock-based compensation | 754 | 1,392 |
| Provision for credit losses | 213 | 57 |
| Provision for inventory reserves | 167 | 14 |
| Gain on settlement of contingent consideration | - | (4,775) |
| Deferred income taxes | (875) | 9 |
| Changes to operating assets and liabilities, net of acquisitions: | ||
| Accounts receivable | 3,268 | (21) |
| Inventories | 1,239 | 926 |
| Prepaid expenses and other current assets | 2,591 | 38 |
| Accounts payable | (2) | (207) |
| Accrued expenses and other current liabilities | (534) | (816) |
| Deferred revenue | (3,113) | 719 |
| Customer deposits | 662 | (555) |
| Other assets | 79 | 10 |
| Lease liabilities | (291) | (258) |
| Other non-current liabilities | - | (23) |
| Net cash provided by operating activities | 1,003 | 773 |
| Investing Activities: | ||
| Purchases of property and equipment | (2,452) | (109) |
| Capitalization of costs for software development | (768) | (1,155) |
| Net cash used in investing activities | (3,220) | (1,264) |
| Financing Activities: | ||
| Repayment of term debt and promissory note | (2,201) | - |
| Proceeds from registered offering of common stock and warrants | 10,784 | - |
| Proceeds from borrowings under revolving credit facility | 18,222 | 18,334 |
| Repayment of borrowings under revolving credit facility | (13,418) | (15,285) |
| Payment of contingent consideration | - | (3,000) |
| Repurchase of common stock warrants | (200) | - |
| Repayment of finance lease obligations | (1,862) | (26) |
| Net cash provided by financing activities | 11,325 | 23 |
| Effect of exchange rate on cash and cash equivalents | 36 | - |
| Net increase in cash and cash equivalents | 9,144 | (468) |
| Cash and cash equivalents, beginning of period | 1,559 | 1,037 |
| Cash and cash equivalents, end of period | 10,703 | 569 |
Amounts as printed on the EDGAR/iXBRL face — (in thousands, except per share amounts); (in thousands). Labels, columns, and figures are the filing face, not a GAAP stencil. Interactive statements & notes on EDGAR ↗